
116,684

72,856

148,500

1,095,750 33%
730,500

240,000

270,000 33%
180,000

188,850

152,130

270,000 33%
180,000

236,250 33%
157,500

303,750 33%
202,500

225,000

1,665,000

148,500

493,485

116,730

747,000

153,000

147,000

495,000 33%
330,000

180,000

1,665,000